Showing posts with label Teoseng. Show all posts
Showing posts with label Teoseng. Show all posts

Thursday, 2 July 2015

Teoseng: A Real Price Concern

There is little doubt that Teoseng is a successfully-run poultry company.

Its revenue and especially net profit, grew by leaps and bounds in the last 2 years.

Its FY14 ROE breaches 30.

It gives great dividends and bonus issue.

It has a 5-year plan to increase its chicken egg production capacity by 60% from 3.2 mil/day to 5.1 mil/day.

It plans to increase its export to Singapore from 30% to 40%.

Its first of five biogas plant to save cost is on track to be completed this year.

It aims to be the largest egg producer in Malaysia in the future.

Despite all these positive notes, Teoseng's share price has been trending down since reaching a height at RM2.20 in end of Mac15 after bonus issue. 

Currently it is trading at slightly above RM1.50 level, and failed to follow the spectacular rebound in KLCI in the past 3 days.

If we annualize FY15Q1's PATAMI of RM17.5mil, its shares are traded at projected PE of only 6.4x, and this company is still in expansion mode.

Why?

Is poultry theme play over?


       Teoseng share price in 2015


How did Teoseng achieve such an impressive financial result lately? Its net profit jumps 180% in just 2 years.

Though Teoseng has several businesses such as poultry farming (layer), trading of animal health products, manufacturing of paper egg trays & poultry feeds, its poultry farming contributes 90% of its bottom line in FY14.

So, the vast improvement in its earning should be related to its poultry farming segment.

I'm not sure how much has Teoseng expanded its layer farms between 2012-2014. Increased egg production capacity will certainly contribute directly to its revenue and profit.

I feel that there should be some expansion but perhaps not that much.

So, the improvement in financial performance in the last 2 years should be largely due to lower material cost and higher egg selling price.

Feeds (corn/soybean) make up about 70% of layer farming's cost. From 2012 to 2014, corn price fell by more than 50%. Surely low feeds price has raised Teoseng bottomline significantly.



Though corn & soybean price rebound in June15, they are expected to stay low due to increased harvest in North & South America.





Has recent sharp rebound in corn & soybean price affected investors' sentiment in Teoseng? I don't know.

Another potential culprit might be chicken egg price.

Teoseng currently produces about 3.2 million eggs per day. If egg price increases by 1sen, its revenue will potentially increase by RM32,000 a day, or RM2.88mil in a quarter.

If other cost & parameters remain the same, this extra RM2.88mil a quarter will go towards its PBT.

In other words, if egg price increases by 1sen, Teoseng can potentially earn RM2.88mil more in its pre-tax profit.

But if egg price drops 1sen, then Teoseng may potentially earn RM2.88mil less.

If egg price drop by 10sen, does it mean that Teoseng's profit will potentially drop RM28.8mil in a quarter which will throw it into loss???

Of course things are not that straight forward. Egg price fluctuates every few days and there are many other reasons that can affect its profit.

To check our country's egg price, I found a website that records Malaysia's historical chicken egg price, by Department of Veterinary Services.

If you study the price trend, there seems to be a rather significant drop in egg price since Mac15.


       Malaysia Chicken Egg Price in 2015


The line chart below shows monthly Grade A chicken egg price since year 2013. Since there are a few data in each month, I will pick the price closest to middle of the month to represent that month.


       Grade A Egg Price Chart 2013-2015


Grade A chicken egg price hit new high at 39sen in Nov14 and then 41sen in Dec14 and Jan15 before returning to 38-39sen in Feb/Mac15.

This coincides with significant jump in revenue and profit for Teoseng in FY14Q4 and FY15Q1.



However, in second quarter of 2015, grade A chicken egg price falls to 32-35 level. In average it is about 5sen lower than first quarter of 2015.

How do you think it will affect Teoseng's FY15Q2 earning?




Egg price is like CPO price, which will have direct impact on a company's top & bottom lines compared to other commodities used as raw materials.

It's a norm that egg price will fluctuate. Nevertheless, due to inflation, it is expected that egg price will trend upwards with time.

Many years ago, grade A eggs may be sold at 10-20sen, now it's 30-40sen, in the near future it might be 40-50sen.

I believe that current selling pressure on Teoseng's shares is mainly because of declining egg price, and to a certain extent, fear of bottoming out of feed price.

As Q2 is already over, I suspect that Teoseng's FY15Q2 result will not be as good as its latest 2 quarters.

If egg price continue to stay at Q2 2015 level for the rest of the year, then all layer farming operators should see poorer FY15 compared to FY14.

Is this part of the reason Teoseng put its Sungai Linggui expansion plan on hold?

As I have mentioned earlier, I think Teoseng is still a well-managed company who has no control over commodity price. 

With its ambitious expansion plan, shareholders should get the reward in long term.

Who knows grade A egg price will suddenly go above 40sen in second half of 2015?

Saturday, 10 January 2015

Poultry Farming & Listed Companies In Malaysia

After struggling in year 2012, many poultry farming companies finally caught investors' eyes by producing much better earnings since the start of year 2014.

As a result, most of their share prices have gone up about 50% and some more than 100% in just one year time, outperforming the unfortunate KLCI by several streets.

Is it too late to join the poultry party now? Are those poultry farming companies still undervalued after the jump in share price?




I have found 9 listed companies involved in poultry farming and related business. I'll just do a simple comparison among them.

Not every company runs exactly the same business. Some rear chicken only for its meat (broiler), some only for its eggs (layer), some slaughter the chicken, some process the meat to nuggets etc (food).

Some companies also venture into related businesses such as marine food, chicken feeds, making fertilizer from chicken manure, manufacturing egg trays and trading animal health products.

Below are main business for the 9 listed companies

Company Business
QL Broiler, Layer, Feeds, Marine, Palm Oil
Huat Lai Broiler, Layer, Feeds, Fertilizer, Trays
CAB Broiler, Food, Marine, Retail
Lay Hong Broiler, Layer, Food, Supermarket
Farmbes Broiler, Layer, Food, Property
PW Broiler, Layer, Feeds, Cattle, Food
Teo Seng Layer, Feeds, Trays, Animal food & health products
LTKM Layer, Sand mining, Property
TPC Layer


Looking into their historical financial results, almost all except QL and may be Teoseng, have rather "choppy" performance in which net profit swing up & down despite consistently higher revenue every year.

Due to company expansion and inflation, we would expect revenue to go up consistently. So the fluctuating net profit must be due to fluctuating cost.

For pure broiler and/or layer farming, chicken feeds make up 70-75% of its cost of sales. So market price of corn and soybean which are used as chicken feeds will have a big impact on the company's performance.

Other than increase in poultry & eggs selling price, significant reduction in corn and soybean price since 2013 has largely improved the earnings of poultry farming operators.

Charts below show 10-year historical corn & soybean price.





As we can see from the charts above, corn & soybean price have dropped about 50% from their peak in 2012, mainly due to overproduction in the US.

From 2010, corn price rose steeply for almost 100% in less than a year, while soybean price also rose about 50% in the same period. Both stayed at high level throughout 2011-2012.

This may explain why most poultry farming companies suffered loss (except QL, Teo Seng & PW) or lower profit (Teoseng & PW) in calendar year 2012.

Now the corn & soybean price have suddenly dropped to about 8-year low. Do you think it will continue to drop to its 10-year low, or rebound, or move sideways in 2015?

From history, it can rise as fast as it falls.

Nevertheless, I think no one can be sure but surely it will have a great impact on poultry farmers' earning.




Among those 9 poultry-related companies, which one is the best to invest in?

I will use annualized figures to calculate the EPS to better reflect each company's latest performance, as I predict most of them will release even better results in the final quarter of CY2014 due to even lower feed price in the 2nd half of 2014.

So, this analysis which uses annualized earnings (except CAB), will not be very accurate.

Stock FY End Revenue PATAMI PATAMI % ROE CR D/E
QL Mac 2620 176.4 6.7 13.6 1.76 0.44
Huat Lai Dec 1222 44.6 3.6 20.5 0.58 2.44
CAB Sep 672 11.2 1.7 6.5 0.73 0.61
Lay Hong Mac 646 15.7 2.4 12.3 0.83 1.38
Farmbes Dec 432 2.7 0.6 2.8 1.15 2.74
Teo Seng Dec 363 40.9 11.3 27.2 1.12 0.26
PW Dec 287 14.1 4.9 6.5 0.88 0.40
LTKM Mac 187 29.7 15.9 16.9 2.40 NC
TPC Dec 79 3.8 4.8 20.1 0.41 2.25
NC = net cash
CR = current ratio


QL is the largest among all in term of market cap, revenue and net profit, with its diversification in businesses and also geographical location. 

QL has been holding a significant stake in Lay Hong since 2010. It currently owns 38.3% of Lay Hong and recently failed in a rather hostile takeover bid to acquire Lay Hong.

Teo Seng is a subsidiary of Leong Hup which was recently taken private and delisted in 2012. Leong Hup is the country's largest integrated poultry operator.

TPC which is currently a PN17 company, is a 52.91% subsidiary of Huat Lai since 2012.

Meanwhile, Farmbes recently appears as a subject of a RM380mil reverse takeover by Chinese-owned SHH (M) Holding Sdn Bhd.

US-owned Cargill Malaysia is reported to be keen on a controlling stake in CAB as well.

It seems like merger & acquisition activities are robust within the poultry industry.




Other than CAB, PW & Farmbes, all other companies' ROE are good at above 10%, especially Teo Seng, Huat Lai & TPC which are above 20%, thanks to recent lower feeds price.

It's noteworthy that Teo Seng and LTKM's net profit margin stand out from the rest at more than 10%.

In term of balance sheet, it looks like poultry farming is a capital intensive business as many companies are heavily debt-ridden.

Huat Lai, Farmbes & TPC all have net debt to equity ratio of above 2x while Lay Hong is at 1.38. Only LTKM manage to keep a net cash position with impressive current ratio.

From the table above, generally the more "investable" ones to me are QL, Teo Seng & LTKM. CAB & PW are not that attractive due to thin margin and low ROE, besides higher borrowings.


Stock Price #EPS PE NAS PB DIV DY%
QL 3.26 14.1 23.1 1.04 3.1 3.5 1.1
Huat Lai 2.85 51.6 5.5 2.52 1.1 4 1.4
CAB 1.01 8.5 11.9 1.16 0.9 0 0
Lay Hong 3.42 31.0 11.0 2.55 1.3 5 1.5
Farmbes 0.60 4.4 13.6 1.55 0.4 0 0
Teo Seng 1.85 20.4 9.1 0.75 2.5 *10 5.4
PW 1.52 23.1 6.6 3.71 0.4 5 3.3
LTKM 4.09 68.4 6.0 4.05 1.0 18 4.4
TPC 0.385 4.8 8.0 0.24 1.6 0 0
* may have more dividends
# base on annualized earnings


QL is no doubt a great company but its PE ratio and PB ratio are too high now.

Though Huat Lai has lowest PE, relatively low PB ratio and high ROE of 20.5, it also has scary amount of debts and very low current ratio.

Apart from Huat Lai, LTKM & PW have the lowest PE at 6.0x & 6.6x respectively, while both Farmbes & PW have the lowest PB at 0.4x. 

Teo Seng's dividend is the most attractive, followed by LTKM and PW. It is a little surprise to me that Huat Lai still pay dividend.




So it is not difficult to come to a conclusion that Teo Seng & LTKM are the two companies that suit my investment style.

Coincidentally, both are only in layer farming without broiler farming. Both export their eggs to Singapore as well.

Though Teo Seng is valued higher compared to LTKM now, LTKM seems too conservative in expanding its poultry business compared to Teo Seng.

LTKM who already built 26 units of terrace houses in Banting since 2011 even plans to go bigger into property development with its 20-acre land in Jenjarom!

Anyway, I think both are still not bad to invest in, depending on your taste & timing. 

For me, I don't know much about their future expansion plan but it seems like organic growth will be slow.

Besides Teo Seng & LTKM, PW is also worth a second look.

It just made its first venture into table eggs production since 2013 with its new layer farm at Pendang, Kedah.

From its FY13 annual report, PW mentioned that it was developing the 2nd phase of its layer farm which was expected to be completed by early 2015. This will double its daily capacity from 420,000 to 850,000 eggs.

Thus, even with lowish ROE at 6.5%, PW can be a dark horse with very low projected PE & PB ratio, along with satisfactory dividend yield.

Anyway, its tight balance sheet & cash flow remain a risk.




We can assume confidently that chicken & eggs price will only rise in the future. However, cost of energy, raw material and man power will rise as well.

I think corn and soybean price are particularly important to poultry industry, as it can fluctuate so much as shown earlier.

If corn & soybean price are to rebound furiously just like it happened in 2010, those companies' financial results will not be that pretty I guess.

Furthermore, if the raw materials for chicken feeds are imported in USD, recent weakening of RM against USD might add more pressure if corn & soybean price also go up later.

Anyway, I think investors can still anticipate good financial results from poultry operators for year 2015 at least.

As usual, investors need to study those companies in more detail. Invest at own risk.